CIPCapital Improvement Plan
Fiscal Year 2024-2025Unlocked

Data Source

Source

Kind
Excel workbook
Workbook
FY25-26- Capital Imp Plan FINAL (savings 4.29.25).xlsx
Sheet
Multi-Yr Plan
Committed
2026-09-29 20:59
Run
real-8
Mapping confidence
62%
Layout
Not recorded in the source manifest.
Policy conformance (SAP-CIP)
1 of 6 checkable clauses passed

Failed and warned clauses

SAP-CIP-2.6

Failed

5 programs have expenditures to date above their revenue to date, in 28 program-years

ProgramFiscal yearRevenueExpenditureShortfallYears shortLargest shortfallLargest in
P20000013922024-2025228,7502,329,7502,101,00072,101,0002024-2025
P20000013472024-20256,979345,929338,9507338,9502024-2025
P6066102026-202734,207,77148,128,81113,921,040518,040,0402027-2028
20000048952029-20301,345,00042,000,00040,655,000240,655,0002029-2030
p20000039952024-202501,345,0001,345,00071,345,0002024-2025

SAP-CIP-2.2

Warning

1 funding sources carry no recognizable code

IssueLabelPrograms
funding source has no codeinterest earning from series 2005

SAP-CIP-2.4.c

Warning

2 activities repeat one figure across 3 or more consecutive out-years

ProgramProjectRowLabelAmountYears
P200000138430111022,852Construction Contingency60,000
P200000105030025955,032A/E Professional Service1,000,000

SAP-CIP-5.3

Warning

1 rows do not equal the sum of their parts

LevelCodeRowRow amountSum of parts
program_totalP20000013923,083462,0002,101,000

SAP-CIP-5.4

Warning

1 rows do not equal the sum of their parts

LevelCodeRowRow amountSum of parts
program_totalP20000013923,083462,0002,101,000

Open clauses

  • SAP-CIP-OPEN-1 GFOA's capital planning policies list may be incomplete in the supplied text (items 4 through 8 were not visible).
  • SAP-CIP-OPEN-2 Five related GFOA practices are named without their content.

Policy questions

No policy question was answered or skipped.

Data ownership

The customer's source owns every identifier and name and every adopted, forecast, prior-actuals, proposed, and revenue amount; they are shown read-only here and change only with the next upload.

While a source is attached, adoption, rollback, and budget transfers are refused: the customer's source is the record of adoption.