CIPCapital Improvement Plan
Fiscal Year 2024-2025Unlocked

Programs Fiscal Year Overview

Fiscal Year 2024-202584 PROGRAMS
DetailsPROGRAM NAMEPROGRAM NO.PRIOR ACTUALS2024-2025 ADOPTED2024-2025 FORECAST2025-2026 PROPOSED2026-2027 PROPOSED2027-2028 PROPOSED2028-2029 PROPOSED2029-2030 PROPOSEDFY2031-36 (5 years)FY2036-FY45 (9 years)ACTIONS
COLLECTION FACILITY IMPROVEMENTS - 3B FACILITY TRUCK WASH UPGRADEP2000001388$460,000$350,000$445,200$670,000$20,000$0$0$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - 3A COLLECTION FACILITYP2000001375$40,000$56,000$40,000$670,000$32,000$125,000$845,000$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - 3A TRUCK WASH UPGRADEP2000001387$40,000$350,000$40,000$185,000$70,000$0$0$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - 3B COLLECTION FACILITYP2000001376$554,033$17,000$554,033$973,187$769,045$0$150,000$660,000$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - 58 STREET COLLECTION FACILITYP2000001377$1,025,946$903,000$527,033$1,253,187$795,005$1,415,000$0$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - 58 STREET TRUCK WASH UPGRADEP2000001389$0$75,000$0$0$1,050,000$350,000$0$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - CHAPMAN FIELD TRASH AND RECYCLING CENTERP2000001371$706,268$0$0$0$600,126$16,000$0$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - EUREKA DRIVE TRASH AND RECYCLING CENTERP2000001370$142,500$154,000$150,000$12,000$160,000$865,148$44,000$0$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - GOLDEN GLADES TRASH AND RECYCLING CENTERP2000001362$0$139,000$0$0$289,000$218,746$251,000$374,000$0$0
COLLECTION FACILITY INFRASTRUCTURE IMPROVEMENTS - MOODY DRIVE TRASH AND RECYCLING CENTERP2000001369$0$85,000$0$269,000$467,000$272,500$461,000$0$0$0